NGM·Technology·$338M·#12 / 282 in Technology

TLS Telos Corporation

81EXCELLENT

CATEGORY BREAKDOWN

GROWTH81
QUALITY61
STABILITY98
VALUATION95
GOVERNANCE73

METRIC BREAKDOWN

Revenue Growth (YoY)

Year-over-year revenue growth rate

+52.2%
81

> 50% strong

Gross Margin

Revenue retained after direct costs

37.0%
51

> 50% strong

Cash Runway

Months of cash at current burn rate

999 months
100

> 24 months ideal

Debt / Equity

Total debt relative to shareholder equity

8.4%
93

< 25% strong

Price / Sales

Market cap relative to trailing revenue

2.0x
95

< 3x strong

Rule of 40

Growth rate plus operating margin

37
76

> 40 excellent

Insider Ownership

Percentage of shares held by insiders

15.1%
75

> 20% strong

Share Dilution (12M)

Share count increase over last 12 months

+5.4%
68

< 5% ideal

SCORE HISTORY

RESEARCH NOTE

BUSINESS SUMMARY

Telos Corporation provides cybersecurity and identity-management products to US government and defense customers. The two strategic offerings are:

  • Xacta — a continuous-compliance and risk-management platform for FedRAMP, RMF, and defense-environment authorization workflows. Xacta is deeply embedded in DoD and federal-civilian agency authorization pipelines.
  • TSA PreCheck enrollment partnership — Telos operates approximately half of the TSA PreCheck enrollment locations in the US through a multi-year contract; revenue is per-enrollment plus the underlying program-management fee.

Revenue mix: government cybersecurity software-and-services plus identity-and-secure-credential services (PreCheck, biometric enrollment).

MARKET OPPORTUNITY

The federal-cybersecurity-compliance market is structurally well-positioned:

  • FedRAMP and RMF authorization demand grows as federal-cloud adoption deepens; Xacta is one of the few platforms specifically designed for this workflow
  • TSA PreCheck enrollment expansion as PreCheck membership grows
  • Defense and intelligence-community customers are sticky, high-margin, and budget-protected from broader federal cycles

Macro context: revenue growth of 52% YoY reflects the post-2023 contract-execution recovery after a stock decline cycle in 2021-2023 when Telos lost a major DHS contract.

REVENUE QUALITY

The economics reflect a federal-services business at meaningful scale:

  • Gross margin 36.7% — moderate; lower than pure software because of the labor-intensive PreCheck enrollment operations mix
  • Operating margin — improving but pressure from the labor-cost mix
  • Revenue $165M TTM — meaningful absolute base
  • P/S ~2 — reflects mid-recovery sentiment plus federal-budget-cycle pricing

COMPETITIVE ADVANTAGE

The defensible asset is Xacta's federal-authorization-pipeline depth plus the TSA PreCheck operating partnership:

  • Xacta install-base in DoD, intel-community, and major civilian agencies — multi-year deployment with deep workflow integration
  • TSA PreCheck partnership — limited number of authorized enrollment-provider partners, hard-to-replicate operating relationship
  • Federal-clearance-eligible workforce — staff with security clearances are a structural barrier to entry

What it is not: a moat against Palantir or ServiceNow if either decided to attack federal-compliance management aggressively. Telos competes on focus and incumbency rather than feature-parity at scale.

GROWTH THESIS

Three things have to work:

  1. Xacta contract renewals + new agency wins compound. Each new agency authorization is a multi-year revenue stream.
  2. PreCheck enrollment volume grows with TSA membership expansion and 2026-mandated identity-verification requirements at airports.
  3. Margin recovery as labor-mix optimizes — the PreCheck operations are higher-revenue-per-enrollment than Xacta but lower-margin; rebalancing toward Xacta is the operating-leverage thesis.

KEY RISKS

Three specific risks:

  1. Federal-budget-cycle pressure. Continuing-resolution dynamics and budget-cap negotiations affect federal IT spending unpredictably.

  2. PreCheck program-revision risk. TSA program changes (additional providers, reimbursement cuts, eligibility changes) could compress the PreCheck operating segment.

  3. Single-agency-loss precedent. Telos lost a meaningful DHS contract in 2021-2022 that pressured the stock for two years; concentration on a small number of large agency contracts is the structural fragility.

VERDICT

The 81.0/100 score captures the post-recovery growth and operational improvement. The cheapness reflects single-customer-concentration risk plus federal-cycle-overhang pricing.

For investors who want federal-cybersecurity exposure with TSA-program optionality at small-cap scale, TLS is one of few liquid pure-plays. For investors needing scale or short-cycle revenue visibility, the federal-program concentration is the legitimate concern.

The single metric to watch next is Xacta annual recurring revenue (ARR) growth disclosed in earnings. Continued ARR compounding signals the federal-authorization-platform thesis is durable; a slowdown signals contract-renewal pressure.

Report last updated: May 5, 2026

COMPARE TLS WITH…

TLSvs

OR QUICK-COMPARE SECTOR PEERS

SCORE ALERT

Get notified when TLS's score changes by 5+ points.

DATA INFO

Last updated: May 4, 2026

Sources: SEC EDGAR, Financial Modeling Prep, Yahoo Finance. Not financial advice.